Pretein worth to order?

1) Protein if continue :

A)  GDD sales: 

GDD price = $184   

Assume 28 for all months in a year,  total sales = $184 x 336 = $61,824

B) Assume all others selling at $294.4

Total sales = $294.4 x (800-336) ~ $136,602

(Himmy: 不計 GDD, 27/9/22 至16/5/24賣了 336 桶 -->即有機會蝕 128 桶)

C) Profit: (assume all other sales is HKTV Mall & need commission)

$61,824+$136,602 - $73,145.3 -($136,602 x0.24) - ($294.4 x128)= $54,813.02

(未計全年運費)

D) Risks: 

- GDD still can sell so much per month (now is <2 per shop even after online seminar), so suggest watch for May data 

- GDD still pay us continuously